For compensation of the President, including an expense allowance at the rate of $50,000 per annum as authorized by 3 U.S.C. 102, $450,000: Provided, That none of the funds made available for official expenses shall be expended for any other purpose and any unused amount shall revert to the Treasury pursuant to 31 U.S.C. 1552.
For necessary expenses for the White House as authorized by law, including not to exceed $3,850,000 for services as authorized by 5 U.S.C. 3109 and 3 U.S.C. 105; subsistence expenses as authorized by 3 U.S.C. 105, which shall be expended and accounted for as provided in that section; hire of passenger motor vehicles, newspapers, periodicals, and travel (not to exceed $100,000 to be expended and accounted for as provided by 3 U.S.C. 103); and not to exceed $19,000 for official entertainment expenses, to be available for allocation within the Executive Office of the President; and for necessary expenses of the Office of Policy Development, including services as authorized by 5 U.S.C. 3109 and 3 U.S.C. 107, $56,974,000. (Executive Office of the President Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
||||
Identification code 11–0209–0–1–802 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Salaries and expenses | 58 | 57 | 57 |
0801 | Reimbursable program | 1 | 4 | 4 |
|
|
|
||
0900 | Total new obligations | 59 | 61 | 61 |
|
||||
Budgetary Resources: | ||||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 59 | 57 | 57 |
|
|
|
||
1160 | Appropriation, discretionary (total) | 59 | 57 | 57 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 1 | 4 | 4 |
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 1 | 4 | 4 |
1900 | Budget authority (total) | 60 | 61 | 61 |
1930 | Total budgetary resources available | 60 | 61 | 61 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –1 | ||
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 11 | 10 | 3 |
3030 | Obligations incurred, unexpired accounts | 59 | 61 | 61 |
3031 | Obligations incurred, expired accounts | 3 | ||
3040 | Outlays (gross) | –60 | –68 | –61 |
3081 | Recoveries of prior year unpaid obligations, expired | –3 | ||
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 10 | 3 | 3 |
|
|
|
||
3100 | Obligated balance, end of year (net) | 10 | 3 | 3 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 60 | 61 | 61 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 50 | 58 | 58 |
4011 | Outlays from discretionary balances | 10 | 10 | 3 |
|
|
|
||
4020 | Outlays, gross (total) | 60 | 68 | 61 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –1 | –4 | –4 |
4180 | Budget authority, net (total) | 59 | 57 | 57 |
4190 | Outlays, net (total) | 59 | 64 | 57 |
|
These funds provide for the compensation of the President and official expenses. These funds also provide the President with staff assistance and provide administrative services for the direct support of the President, to include support for the offices and councils in the White House as directed by the President.
Object Classification (in millions of dollars)
|
||||
Identification code 11–0209–0–1–802 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Direct obligations: | ||||
11.1 | Personnel compensation: Full-time permanent | 36 | 36 | 36 |
12.1 | Civilian personnel benefits | 10 | 10 | 10 |
21.0 | Travel and transportation of persons | 2 | 2 | 2 |
23.3 | Communications, utilities, and miscellaneous charges | 1 | 1 | 1 |
24.0 | Printing and reproduction | 1 | 1 | 1 |
25.2 | Other services from non-Federal sources | 6 | 6 | 6 |
26.0 | Supplies and materials | 1 | 1 | 1 |
31.0 | Equipment | 1 | ||
|
|
|
||
99.0 | Direct obligations | 58 | 57 | 57 |
99.0 | Reimbursable obligations | 1 | 4 | 4 |
|
|
|
||
99.9 | Total new obligations | 59 | 61 | 61 |
|
Employment Summary
|
||||
Identification code 11–0209–0–1–802 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 426 | 450 | 450 |
|
For the care, maintenance, repair and alteration, refurnishing, improvement, heating, and lighting, including electric power and fixtures, of the Executive Residence at the White House and official entertainment expenses of the President, [$13,425,000] $13,200,000, to be expended and accounted for as provided by 3 U.S.C. 105, 109, 110, and 112–114.
For the reimbursable expenses of the Executive Residence at the White House, such sums as may be necessary: Provided, That all reimbursable operating expenses of the Executive Residence shall be made in accordance with the provisions of this paragraph: Provided further, That, notwithstanding any other provision of law, such amount for reimbursable operating expenses shall be the exclusive authority of the Executive Residence to incur obligations and to receive offsetting collections, for such expenses: Provided further, That the Executive Residence shall require each person sponsoring a reimbursable political event to pay in advance an amount equal to the estimated cost of the event, and all such advance payments shall be credited to this account and remain available until expended: Provided further, That the Executive Residence shall require the national committee of the political party of the President to maintain on deposit $25,000, to be separately accounted for and available for expenses relating to reimbursable political events sponsored by such committee during such fiscal year: Provided further, That the Executive Residence shall ensure that a written notice of any amount owed for a reimbursable operating expense under this paragraph is submitted to the person owing such amount within 60 days after such expense is incurred, and that such amount is collected within 30 days after the submission of such notice: Provided further, That the Executive Residence shall charge interest and assess penalties and other charges on any such amount that is not reimbursed within such 30 days, in accordance with the interest and penalty provisions applicable to an outstanding debt on a United States Government claim under 31 U.S.C. 3717: Provided further, That each such amount that is reimbursed, and any accompanying interest and charges, shall be deposited in the Treasury as miscellaneous receipts: Provided further, That the Executive Residence shall prepare and submit to the Committees on Appropriations, by not later than 90 days after the end of the fiscal year covered by this Act, a report setting forth the reimbursable operating expenses of the Executive Residence during the preceding fiscal year, including the total amount of such expenses, the amount of such total that consists of reimbursable official and ceremonial events, the amount of such total that consists of reimbursable political events, and the portion of each such amount that has been reimbursed as of the date of the report: Provided further, That the Executive Residence shall maintain a system for the tracking of expenses related to reimbursable events within the Executive Residence that includes a standard for the classification of any such expense as political or nonpolitical: Provided further, That no provision of this paragraph may be construed to exempt the Executive Residence from any other applicable requirement of subchapter I or II of chapter 37 of title 31, United States Code. (Executive Office of the President Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
||||
Identification code 11–0210–0–1–802 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Direct program activity | 14 | 13 | 13 |
0831 | Reimbursable program activity | 3 | 4 | 4 |
|
|
|
||
0900 | Total new obligations | 17 | 17 | 17 |
|
||||
Budgetary Resources: | ||||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 14 | 13 | 13 |
|
|
|
||
1160 | Appropriation, discretionary (total) | 14 | 13 | 13 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 3 | 4 | 4 |
1701 | Change in uncollected payments, Federal sources | 1 | ||
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 4 | 4 | 4 |
1900 | Budget authority (total) | 18 | 17 | 17 |
1930 | Total budgetary resources available | 18 | 17 | 17 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –1 | ||
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 2 | 1 | 2 |
3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –1 | –2 | –2 |
|
|
|
||
3020 | Obligated balance, start of year (net) | 1 | –1 | |
3030 | Obligations incurred, unexpired accounts | 17 | 17 | 17 |
3031 | Obligations incurred, expired accounts | 1 | ||
3040 | Outlays (gross) | –18 | –16 | –17 |
3050 | Change in uncollected pymts, Fed sources, unexpired | –1 | ||
3081 | Recoveries of prior year unpaid obligations, expired | –1 | ||
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 1 | 2 | 2 |
3091 | Uncollected pymts, Fed sources, end of year | –2 | –2 | –2 |
|
|
|
||
3100 | Obligated balance, end of year (net) | –1 | ||
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 18 | 17 | 17 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 16 | 14 | 14 |
4011 | Outlays from discretionary balances | 2 | 2 | 3 |
|
|
|
||
4020 | Outlays, gross (total) | 18 | 16 | 17 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –1 | –1 | |
4033 | Non-Federal sources | –4 | –3 | –3 |
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –4 | –4 | –4 |
Additional offsets against gross budget authority only: | ||||
4050 | Change in uncollected pymts, Fed sources, unexpired | –1 | ||
4052 | Offsetting collections credited to expired accounts | 1 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 14 | 13 | 13 |
4080 | Outlays, net (discretionary) | 14 | 12 | 13 |
4180 | Budget authority, net (total) | 14 | 13 | 13 |
4190 | Outlays, net (total) | 14 | 12 | 13 |
|
These funds provide for the care, maintenance, and operation of the Executive Residence.
Object Classification (in millions of dollars)
|
||||
Identification code 11–0210–0–1–802 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Direct obligations: | ||||
11.1 | Personnel compensation: Full-time permanent | 8 | 8 | 8 |
12.1 | Civilian personnel benefits | 2 | 2 | 2 |
23.3 | Communications, utilities, and miscellaneous charges | 1 | 1 | 1 |
25.2 | Other services from non-Federal sources | 1 | 1 | 1 |
26.0 | Supplies and materials | 1 | 1 | 1 |
|
|
|
||
99.0 | Direct obligations | 13 | 13 | 13 |
99.0 | Reimbursable obligations | 3 | 4 | 4 |
99.5 | Below reporting threshold | 1 | ||
|
|
|
||
99.9 | Total new obligations | 17 | 17 | 17 |
|
Employment Summary
|
||||
Identification code 11–0210–0–1–802 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 87 | 96 | 96 |
|
For the repair, alteration, and improvement of the Executive Residence at the White House, $750,000, to remain available until expended, for required maintenance, resolution of safety and health issues, and continued preventative maintenance. (Executive Office of the President Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
||||
Identification code 11–0109–0–1–802 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Direct program activity | 1 | 1 | |
|
|
|
||
0900 | Total new obligations (object class 25.2) | 1 | 1 | |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 6 | 8 | 8 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 2 | 1 | 1 |
|
|
|
||
1160 | Appropriation, discretionary (total) | 2 | 1 | 1 |
1930 | Total budgetary resources available | 8 | 9 | 9 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 8 | 8 | 8 |
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 2 | 1 | 1 |
3030 | Obligations incurred, unexpired accounts | 1 | 1 | |
3040 | Outlays (gross) | –1 | –1 | –1 |
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 1 | 1 | 1 |
|
|
|
||
3100 | Obligated balance, end of year (net) | 1 | 1 | 1 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 2 | 1 | 1 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 1 | 1 | |
4011 | Outlays from discretionary balances | 1 | ||
|
|
|
||
4020 | Outlays, gross (total) | 1 | 1 | 1 |
4180 | Budget authority, net (total) | 2 | 1 | 1 |
4190 | Outlays, net (total) | 1 | 1 | 1 |
|
These funds provide for the repair, alteration, and improvement of the Executive Residence at the White House.
For necessary expenses to enable the Vice President to provide assistance to the President in connection with specially assigned functions; services as authorized by 5 U.S.C. 3109 and 3 U.S.C. 106, including subsistence expenses as authorized by 3 U.S.C. 106, which shall be expended and accounted for as provided in that section; and hire of passenger motor vehicles, $4,328,000.
For the care, operation, refurnishing, improvement, and to the extent not otherwise provided for, heating and lighting, including electric power and fixtures, of the official residence of the Vice President; the hire of passenger motor vehicles; and not to exceed $90,000 for official entertainment expenses of the Vice President, to be accounted for solely on his certificate, $307,000: Provided, That advances or repayments or transfers from this appropriation may be made to any department or agency for expenses of carrying out such activities. (Executive Office of the President Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
||||
Identification code 11–1454–0–1–802 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Direct program activity | 5 | 5 | 5 |
0801 | Reimbursable program activity | 1 | 1 | |
|
|
|
||
0900 | Total new obligations | 5 | 6 | 6 |
|
||||
Budgetary Resources: | ||||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 5 | 5 | 5 |
|
|
|
||
1160 | Appropriation, discretionary (total) | 5 | 5 | 5 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 1 | 1 | |
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 1 | 1 | |
1900 | Budget authority (total) | 5 | 6 | 6 |
1930 | Total budgetary resources available | 5 | 6 | 6 |
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 1 | 1 | |
3030 | Obligations incurred, unexpired accounts | 5 | 6 | 6 |
3040 | Outlays (gross) | –5 | –7 | –6 |
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 1 | ||
|
|
|
||
3100 | Obligated balance, end of year (net) | 1 | ||
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 5 | 6 | 6 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 4 | 6 | 6 |
4011 | Outlays from discretionary balances | 1 | 1 | |
|
|
|
||
4020 | Outlays, gross (total) | 5 | 7 | 6 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –1 | –1 | |
4180 | Budget authority, net (total) | 5 | 5 | 5 |
4190 | Outlays, net (total) | 5 | 6 | 5 |
|
These funds are used by the Vice President to carry out responsibilities assigned to the Vice President by the President and by various statutes. These funds also provide for the care and operation of the Vice President's official residence.
Object Classification (in millions of dollars)
|
||||
Identification code 11–1454–0–1–802 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Direct obligations: | ||||
11.1 | Personnel compensation: Full-time permanent | 2 | 3 | 3 |
12.1 | Civilian personnel benefits | 1 | 1 | 1 |
23.1 | Rental payments to GSA | 1 | 1 | 1 |
|
|
|
||
99.0 | Direct obligations | 4 | 5 | 5 |
99.0 | Reimbursable obligations | 1 | 1 | |
99.5 | Below reporting threshold | 1 | ||
|
|
|
||
99.9 | Total new obligations | 5 | 6 | 6 |
|
Employment Summary
|
||||
Identification code 11–1454–0–1–802 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 23 | 24 | 24 |
|
For necessary expenses of the Council of Economic Advisers in carrying out its functions under the Employment Act of 1946 (15 U.S.C. 1021 et seq.), $4,192,000. (Executive Office of the President Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
||||
Identification code 11–1900–0–1–802 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Direct program activity | 4 | 4 | 4 |
|
||||
Budgetary Resources: | ||||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 4 | 4 | 4 |
|
|
|
||
1160 | Appropriation, discretionary (total) | 4 | 4 | 4 |
1930 | Total budgetary resources available | 4 | 4 | 4 |
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 1 | 1 | 1 |
3030 | Obligations incurred, unexpired accounts | 4 | 4 | 4 |
3040 | Outlays (gross) | –4 | –4 | –4 |
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 1 | 1 | 1 |
|
|
|
||
3100 | Obligated balance, end of year (net) | 1 | 1 | 1 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 4 | 4 | 4 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 3 | 3 | 3 |
4011 | Outlays from discretionary balances | 1 | 1 | 1 |
|
|
|
||
4020 | Outlays, gross (total) | 4 | 4 | 4 |
4180 | Budget authority, net (total) | 4 | 4 | 4 |
4190 | Outlays, net (total) | 4 | 4 | 4 |
|
The Council of Economic Advisers analyzes the national economy and its various segments, advises the President on economic developments, recommends policies for economic growth and stability, appraises economic programs and policies of the Federal Government, and assists in preparation of the annual Economic Report of the President to the Congress.
Object Classification (in millions of dollars)
|
||||
Identification code 11–1900–0–1–802 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Direct obligations: | ||||
11.1 | Personnel compensation: Full-time permanent | 3 | 3 | 3 |
12.1 | Civilian personnel benefits | 1 | 1 | 1 |
|
|
|
||
99.9 | Total new obligations | 4 | 4 | 4 |
|
Employment Summary
|
||||
Identification code 11–1900–0–1–802 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 26 | 26 | 26 |
|
For necessary expenses to continue functions assigned to the Council on Environmental Quality and Office of Environmental Quality pursuant to the National Environmental Policy Act of 1969, the Environmental Quality Improvement Act of 1970, and Reorganization Plan No. 1 of 1977, and not to exceed $750 for official reception and representation expenses, [$3,153,000] $3,106,000: Provided, That, notwithstanding section 202 of the National Environmental Policy Act of 1970, the Council shall consist of one member, appointed by the President, by and with the advice and consent of the Senate, serving as chairman and exercising all powers, functions, and duties of the Council. (Department of the Interior, Environment, and Related Programs Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
||||
Identification code 11–1453–0–1–802 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Council on Environmental Quality and Office of Environmental Quality | 3 | 3 | 3 |
|
|
|
||
0900 | Total new obligations | 3 | 3 | 3 |
|
||||
Budgetary Resources: | ||||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 3 | 3 | 3 |
|
|
|
||
1160 | Appropriation, discretionary (total) | 3 | 3 | 3 |
1930 | Total budgetary resources available | 3 | 3 | 3 |
|
||||
Change in obligated balance: | ||||
3030 | Obligations incurred, unexpired accounts | 3 | 3 | 3 |
3040 | Outlays (gross) | –3 | –3 | –3 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 3 | 3 | 3 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 3 | 3 | 3 |
4180 | Budget authority, net (total) | 3 | 3 | 3 |
4190 | Outlays, net (total) | 3 | 3 | 3 |
|
This appropriation provides funds for the Council on Environmental Quality and the Office of Environmental Quality to serve as the focal point for environmental policy development within the Administration and conduct compliance oversight activities under the National Environmental Policy Act (NEPA).
Object Classification (in millions of dollars)
|
||||
Identification code 11–1453–0–1–802 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
11.1 | Direct obligations: Personnel compensation: Full-time permanent | 2 | 2 | 2 |
99.5 | Below reporting threshold | 1 | 1 | 1 |
|
|
|
||
99.9 | Total new obligations | 3 | 3 | 3 |
|
Employment Summary
|
||||
Identification code 11–1453–0–1–802 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 23 | 24 | 24 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 11–3963–0–4–802 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0801 | Reimbursable program activity | 1 | ||
|
|
|
||
0809 | Reimbursable program activities, subtotal | 1 | ||
|
|
|
||
0900 | Total new obligations (object class 25.2) | 1 | ||
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 1 | 1 | 1 |
Budget authority: | ||||
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 1 | ||
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 1 | ||
1930 | Total budgetary resources available | 2 | 1 | 1 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 1 | 1 | 1 |
|
||||
Change in obligated balance: | ||||
3030 | Obligations incurred, unexpired accounts | 1 | ||
3040 | Outlays (gross) | –1 | ||
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 1 | ||
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 1 | ||
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –1 | ||
|
The Office of Environmental Quality Management Fund finances study contracts that are jointly sponsored by the Office of Environmental Quality and one or more other Federal agencies. The Management Fund also finances Federal interagency environmental projects (including task forces) in which the Office participates.
Object Classification (in millions of dollars)
|
||||
Identification code 11–3963–0–4–802 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Reimbursable obligations: | ||||
25.2 | Other services from non-Federal sources | 1 | ||
99.0 | Reimbursable obligations | 1 | ||
|
For necessary expenses of the National Security Council and the Homeland Security Council, including services as authorized by 5 U.S.C. 3109, $13,048,000. (Executive Office of the President Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
||||
Identification code 11–2000–0–1–802 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | National Security Council | 13 | 13 | 13 |
0801 | Reimbursable program activity | 1 | 1 | 1 |
|
|
|
||
0900 | Total new obligations | 14 | 14 | 14 |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 1 | ||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 13 | 13 | 13 |
|
|
|
||
1160 | Appropriation, discretionary (total) | 13 | 13 | 13 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 1 | 1 | |
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 1 | 1 | |
1900 | Budget authority (total) | 13 | 14 | 14 |
1930 | Total budgetary resources available | 14 | 14 | 14 |
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 3 | 3 | 2 |
3030 | Obligations incurred, unexpired accounts | 14 | 14 | 14 |
3031 | Obligations incurred, expired accounts | 1 | ||
3040 | Outlays (gross) | –13 | –15 | –14 |
3081 | Recoveries of prior year unpaid obligations, expired | –2 | ||
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 3 | 2 | 2 |
|
|
|
||
3100 | Obligated balance, end of year (net) | 3 | 2 | 2 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 13 | 14 | 14 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 11 | 13 | 13 |
4011 | Outlays from discretionary balances | 2 | 2 | 1 |
|
|
|
||
4020 | Outlays, gross (total) | 13 | 15 | 14 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –1 | –1 | |
4180 | Budget authority, net (total) | 13 | 13 | 13 |
4190 | Outlays, net (total) | 13 | 14 | 13 |
|
The National Security Council and Homeland Security Council advise the President on the integration of domestic, foreign, and military policies relating to national security.
Object Classification (in millions of dollars)
|
||||
Identification code 11–2000–0–1–802 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Direct obligations: | ||||
11.1 | Personnel compensation: Full-time permanent | 9 | 10 | 10 |
12.1 | Civilian personnel benefits | 2 | 1 | 1 |
21.0 | Travel and transportation of persons | 1 | 1 | 1 |
|
|
|
||
99.0 | Direct obligations | 12 | 12 | 12 |
99.0 | Reimbursable obligations | 1 | 1 | 1 |
99.5 | Below reporting threshold | 1 | 1 | 1 |
|
|
|
||
99.9 | Total new obligations | 14 | 14 | 14 |
|
Employment Summary
|
||||
Identification code 11–2000–0–1–802 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 71 | 75 | 77 |
|
For necessary expenses of the Office of Administration, including services as authorized by 5 U.S.C. 3109 and 3 U.S.C. 107, and hire of passenger motor vehicles, [$112,952,000] $114,952,000, of which $10,403,000 shall remain available until expended for continued modernization of the information technology infrastructure within the Executive Office of the President. (Executive Office of the President Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
||||
Identification code 11–0038–0–1–802 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0009 | General Services | 8 | 10 | 10 |
0010 | Facilities Management | 23 | 26 | 26 |
0011 | Information Systems and Technology | 40 | 34 | 36 |
0012 | Library and Research Services | 2 | 2 | 2 |
0013 | Capital Investment Plan | 15 | 11 | 11 |
0014 | Personnel | 29 | 29 | 29 |
0016 | Below Reporting Threshold | 1 | 1 | 1 |
|
|
|
||
0100 | Direct Program by Activities - Subtotal (running) | 118 | 113 | 115 |
|
|
|
||
0799 | Total direct obligations | 118 | 113 | 115 |
0880 | Reimbursable program activity | 1 | 1 | |
|
|
|
||
0900 | Total new obligations | 118 | 114 | 116 |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 6 | 5 | 5 |
1021 | Recoveries of prior year unpaid obligations | 1 | ||
|
|
|
||
1050 | Unobligated balance (total) | 7 | 5 | 5 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 115 | 113 | 115 |
|
|
|
||
1160 | Appropriation, discretionary (total) | 115 | 113 | 115 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 1 | 1 | |
1701 | Change in uncollected payments, Federal sources | 1 | ||
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 1 | 1 | 1 |
1900 | Budget authority (total) | 116 | 114 | 116 |
1930 | Total budgetary resources available | 123 | 119 | 121 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 5 | 5 | 5 |
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 39 | 43 | 36 |
3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –1 | –1 | |
|
|
|
||
3020 | Obligated balance, start of year (net) | 39 | 42 | 35 |
3030 | Obligations incurred, unexpired accounts | 118 | 114 | 116 |
3031 | Obligations incurred, expired accounts | 3 | ||
3040 | Outlays (gross) | –112 | –121 | –123 |
3050 | Change in uncollected pymts, Fed sources, unexpired | –1 | ||
3080 | Recoveries of prior year unpaid obligations, unexpired | –1 | ||
3081 | Recoveries of prior year unpaid obligations, expired | –4 | ||
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 43 | 36 | 29 |
3091 | Uncollected pymts, Fed sources, end of year | –1 | –1 | –1 |
|
|
|
||
3100 | Obligated balance, end of year (net) | 42 | 35 | 28 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 116 | 114 | 116 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 80 | 88 | 90 |
4011 | Outlays from discretionary balances | 32 | 33 | 33 |
|
|
|
||
4020 | Outlays, gross (total) | 112 | 121 | 123 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –1 | –1 | |
Additional offsets against gross budget authority only: | ||||
4050 | Change in uncollected pymts, Fed sources, unexpired | –1 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 115 | 113 | 115 |
4080 | Outlays, net (discretionary) | 112 | 120 | 122 |
4180 | Budget authority, net (total) | 115 | 113 | 115 |
4190 | Outlays, net (total) | 112 | 120 | 122 |
|
The Office of Administration's mission is to provide a full array of customer-based administrative services to all entities of the Executive Office of the President. These services, defined by Executive Order 12028 of 1977, include financial, personnel, library, information management systems, security and emergency preparedness, and general office administrative services.
Object Classification (in millions of dollars)
|
||||
Identification code 11–0038–0–1–802 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Direct obligations: | ||||
11.1 | Personnel compensation: Full-time permanent | 22 | 22 | 24 |
12.1 | Civilian personnel benefits | 7 | 7 | 8 |
23.1 | Rental payments to GSA | 22 | 24 | 24 |
23.3 | Communications, utilities, and miscellaneous charges | 7 | 6 | 5 |
25.2 | Other services from non-Federal sources | 49 | 43 | 42 |
26.0 | Supplies and materials | 2 | 2 | 3 |
31.0 | Equipment | 7 | 9 | 9 |
|
|
|
||
99.0 | Direct obligations | 116 | 113 | 115 |
99.0 | Reimbursable obligations | 1 | 1 | 1 |
99.5 | Below reporting threshold | 1 | ||
|
|
|
||
99.9 | Total new obligations | 118 | 114 | 116 |
|
Employment Summary
|
||||
Identification code 11–0038–0–1–802 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 217 | 220 | 230 |
|
For necessary expenses of the Office of Management and Budget, including hire of passenger motor vehicles and services as authorized by 5 U.S.C. 3109 and to carry out the provisions of chapter 35 of title 44, United States Code, [$89,456,000] $91,542,000, of which not to exceed $3,000 shall be available for official representation expenses[: Provided, That none of the funds appropriated in this Act for the Office of Management and Budget may be used for the purpose of reviewing any agricultural marketing orders or any activities or regulations under the provisions of the Agricultural Marketing Agreement Act of 1937 (7 U.S.C. 601 et seq.): Provided further, That none of the funds made available for the Office of Management and Budget by this Act may be expended for the altering of the transcript of actual testimony of witnesses, except for testimony of officials of the Office of Management and Budget, before the Committees on Appropriations or their subcommittees: Provided further, That none of the funds provided in this or prior Acts shall be used, directly or indirectly, by the Office of Management and Budget, for evaluating or determining if water resource project or study reports submitted by the Chief of Engineers acting through the Secretary of the Army are in compliance with all applicable laws, regulations, and requirements relevant to the Civil Works water resource planning process: Provided further, That the Office of Management and Budget shall have not more than 60 days in which to perform budgetary policy reviews of water resource matters on which the Chief of Engineers has reported: Provided further, That the Director of the Office of Management and Budget shall notify the appropriate authorizing and appropriating committees when the 60-day review is initiated: Provided further, That if water resource reports have not been transmitted to the appropriate authorizing and appropriating committees within 15 days after the end of the Office of Management and Budget review period based on the notification from the Director, Congress shall assume Office of Management and Budget concurrence with the report and act accordingly]. (Executive Office of the President Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
||||
Identification code 11–0300–0–1–802 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | National Security programs | 12 | 11 | 12 |
0002 | General Government programs | 10 | 9 | 10 |
0003 | Natural Resource programs | 11 | 11 | 11 |
0005 | Health programs | 7 | 7 | 7 |
0006 | Education, Income Maintenance, and Labor programs | 5 | 5 | 5 |
0007 | Office of Federal Financial Management | 3 | 3 | 3 |
0008 | Information and Regulatory Affairs | 8 | 8 | 8 |
0009 | Office of Federal Procurement Policy | 3 | 3 | 3 |
0010 | OMB-wide Offices | 33 | 32 | 33 |
|
|
|
||
0100 | Direct Program by Activities - Subtotal (running) | 92 | 89 | 92 |
|
|
|
||
0900 | Total new obligations | 92 | 89 | 92 |
|
||||
Budgetary Resources: | ||||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 92 | 89 | 92 |
|
|
|
||
1160 | Appropriation, discretionary (total) | 92 | 89 | 92 |
1930 | Total budgetary resources available | 92 | 89 | 92 |
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 12 | 10 | 10 |
3030 | Obligations incurred, unexpired accounts | 92 | 89 | 92 |
3031 | Obligations incurred, expired accounts | 4 | ||
3040 | Outlays (gross) | –93 | –89 | –92 |
3081 | Recoveries of prior year unpaid obligations, expired | –5 | ||
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 10 | 10 | 10 |
|
|
|
||
3100 | Obligated balance, end of year (net) | 10 | 10 | 10 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 92 | 89 | 92 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 83 | 81 | 84 |
4011 | Outlays from discretionary balances | 10 | 8 | 8 |
|
|
|
||
4020 | Outlays, gross (total) | 93 | 89 | 92 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4180 | Budget authority, net (total) | 92 | 89 | 92 |
4190 | Outlays, net (total) | 93 | 89 | 92 |
|
This Office assists the President in the discharge of budgetary, management, and other executive responsibilities.
National Security Programs; General Government Programs; Natural Resource Programs; Health Programs; and Education, Income Maintenance, and Labor Programs._These offices examine Federal agency programs, budget requests, and management activities, analyze legislation, apportion appropriations, study proposed changes in agency functions, and conduct special studies aimed at establishing goals and objectives that would result in long- and short-range improvements in the agencies' financial, administrative, and operational management.
Financial Management._The OMB Office of Federal Financial Management prepares the Government-wide financial management status report and 5-year plan, monitors execution of the plan; provides policy guidance on preparation and audit of financial statements, financial systems requirements, management controls, and cost accounting and audit requirements for the non-Federal grantee community. This office also provides policy guidance on Federal grants management. To improve financial performance, this office leverages its resources by working closely with the Chief Financial Officers Council and the Department and Agency Inspectors General community.
Information and Regulatory Affairs._The OMB Office of Information and Regulatory Affairs reviews and coordinates agency proposals to implement or revise Federal regulations and information collection requirements. In addition, it analyses, develops, coordinates, and maintains information resources management and statistical policies and practices.
Procurement Policy._The OMB Office of Federal Procurement Policy provides overall direction of Government-wide procurement policies, regulations, and procedures for executive agencies.
OMB-wide Offices._These offices provide executive direction and coordination for all Office of Management and Budget activities. This includes the Director's Office; the Deputy Director, the Deputy Director for Management, the Executive Associate Director, and the Intellectual Property Enforcement Coordinator; Communications; General Counsel; Legislative Affairs; Economic Policy; Management and Operations Division; the Legislative Reference Division; the Budget Review Division; the Performance and Personnel Management Division; and the Office of E-Government and Information Technology. In addition, these offices provide overall leadership for OMB's activities; develop instructions and procedures on a wide range of management, legislative, legal, economic, budgetary, administrative, and IT-related issues; coordinate OMB review of agency activities; and prepare the budget document.
Object Classification (in millions of dollars)
|
||||
Identification code 11–0300–0–1–802 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Direct obligations: | ||||
11.1 | Personnel compensation: Full-time permanent | 59 | 59 | 60 |
12.1 | Civilian personnel benefits | 16 | 15 | 16 |
23.1 | Rental payments to GSA | 7 | 7 | 7 |
23.2 | Rental payments to others | 1 | 1 | 1 |
25.2 | Other services from non-Federal sources | 7 | 6 | 6 |
26.0 | Supplies and materials | 1 | ||
31.0 | Equipment | 1 | 1 | 1 |
|
|
|
||
99.0 | Direct obligations | 92 | 89 | 91 |
99.5 | Below reporting threshold | 1 | ||
|
|
|
||
99.9 | Total new obligations | 92 | 89 | 92 |
|
Employment Summary
|
||||
Identification code 11–0300–0–1–802 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 506 | 506 | 512 |
3001 | Allocation account civilian full-time equivalent employment | 7 | 5 | 5 |
|
For necessary expenses of the Office of National Drug Control Policy; for research activities pursuant to the Office of National Drug Control Policy Reauthorization Act of 2006 (Public Law 109–469); not to exceed $10,000 for official reception and representation expenses; and for participation in joint projects or in the provision of services on matters of mutual interest with nonprofit, research, or public organizations or agencies, with or without reimbursement, [$24,500,000] $23,413,000: Provided, That the Office is authorized to accept, hold, administer, and utilize gifts, both real and personal, public and private, without fiscal year limitation, for the purpose of aiding or facilitating the work of the Office. (Executive Office of the President Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
||||
Identification code 11–1457–0–1–802 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Operations | 26 | 25 | 23 |
0002 | Policy Research | 4 | ||
|
|
|
||
0900 | Total new obligations | 30 | 25 | 23 |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 4 | 2 | 2 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 27 | 25 | 23 |
|
|
|
||
1160 | Appropriation, discretionary (total) | 27 | 25 | 23 |
Spending authority from offsetting collections, discretionary: | ||||
1701 | Change in uncollected payments, Federal sources | 1 | ||
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 1 | ||
1900 | Budget authority (total) | 28 | 25 | 23 |
1930 | Total budgetary resources available | 32 | 27 | 25 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 2 | 2 | 2 |
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 11 | 8 | 5 |
3010 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –1 | –1 | |
|
|
|
||
3020 | Obligated balance, start of year (net) | 11 | 7 | 4 |
3030 | Obligations incurred, unexpired accounts | 30 | 25 | 23 |
3031 | Obligations incurred, expired accounts | 1 | ||
3040 | Outlays (gross) | –31 | –28 | –23 |
3050 | Change in uncollected pymts, Fed sources, unexpired | –1 | ||
3081 | Recoveries of prior year unpaid obligations, expired | –3 | ||
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 8 | 5 | 5 |
3091 | Uncollected pymts, Fed sources, end of year | –1 | –1 | –1 |
|
|
|
||
3100 | Obligated balance, end of year (net) | 7 | 4 | 4 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 28 | 25 | 23 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 22 | 20 | 18 |
4011 | Outlays from discretionary balances | 9 | 8 | 5 |
|
|
|
||
4020 | Outlays, gross (total) | 31 | 28 | 23 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
Additional offsets against gross budget authority only: | ||||
4050 | Change in uncollected pymts, Fed sources, unexpired | –1 | ||
4180 | Budget authority, net (total) | 27 | 25 | 23 |
4190 | Outlays, net (total) | 31 | 28 | 23 |
|
The Office of National Drug Control Policy (ONDCP), established by the Anti-Drug Abuse Act of 1988, and reauthorized by the Office of National Drug Control Policy Reauthorization Act of 2006, is charged with developing policies, objectives and priorities for the National Drug Control Program. In addition, ONDCP administers the National Youth Anti-Drug Media Campaign, the High Intensity Drug Trafficking Areas Program, and the Drug Free Communities Support Program. (Descriptions of these programs are found in the Federal Drug Control Programs section of this Appendix.)
For 2013, the account provides funding for personnel compensation, travel, rent, and other basic operations of the Office.
Object Classification (in millions of dollars)
|
||||
Identification code 11–1457–0–1–802 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Direct obligations: | ||||
11.1 | Personnel compensation: Full-time permanent | 13 | 13 | 12 |
12.1 | Civilian personnel benefits | 3 | 3 | 3 |
21.0 | Travel and transportation of persons | 1 | 1 | 1 |
23.1 | Rental payments to GSA | 3 | 3 | 3 |
25.2 | Other services from non-Federal sources | 9 | 5 | 4 |
|
|
|
||
99.0 | Direct obligations | 29 | 25 | 23 |
99.0 | Reimbursable obligations | 1 | ||
|
|
|
||
99.9 | Total new obligations | 30 | 25 | 23 |
|
Employment Summary
|
||||
Identification code 11–1457–0–1–802 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 99 | 98 | 98 |
|
For necessary expenses of the Office of Science and Technology Policy, in carrying out the purposes of the National Science and Technology Policy, Organization, and Priorities Act of 1976 (42 U.S.C. 6601–6671), hire of passenger motor vehicles, and services as authorized by 5 U.S.C. 3109, not to exceed $2,250 for official reception and representation expenses, and rental of conference rooms in the District of Columbia, [$4,500,000] $5,850,000. (Science Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
||||
Identification code 11–2600–0–1–802 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Office of Science and Technology Policy | 7 | 5 | 6 |
|
||||
Budgetary Resources: | ||||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 7 | 5 | 6 |
|
|
|
||
1160 | Appropriation, discretionary (total) | 7 | 5 | 6 |
1930 | Total budgetary resources available | 7 | 5 | 6 |
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 2 | 2 | 1 |
3030 | Obligations incurred, unexpired accounts | 7 | 5 | 6 |
3040 | Outlays (gross) | –6 | –6 | –6 |
3081 | Recoveries of prior year unpaid obligations, expired | –1 | ||
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 2 | 1 | 1 |
|
|
|
||
3100 | Obligated balance, end of year (net) | 2 | 1 | 1 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 7 | 5 | 6 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 5 | 4 | 5 |
4011 | Outlays from discretionary balances | 1 | 2 | 1 |
|
|
|
||
4020 | Outlays, gross (total) | 6 | 6 | 6 |
4180 | Budget authority, net (total) | 7 | 5 | 6 |
4190 | Outlays, net (total) | 6 | 6 | 6 |
|
The Office of Science and Technology Policy (OSTP) provides advice to the President concerning policies in science and technology and on the use of science and technology in addressing important national problems. The OSTP operations include support to other Executive Office of the President organizations on issues with science and technology considerations; with the Office of Management and Budget, review and analysis of and recommendations on research and development budgets for all Federal agencies; coordination of research and development programs of the Federal Government; coordination of the implementation of a number of important international science and technology agreements; and other activities necessary to carry out the duties, functions, and activities described in Public Law 94–282, the National Science and Technology Policy, Organization, and Priorities Act of 1976. OSTP also provides support for the National Science and Technology Council.
Object Classification (in millions of dollars)
|
||||
Identification code 11–2600–0–1–802 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Direct obligations: | ||||
11.1 | Personnel compensation: Full-time permanent | 4 | 3 | 4 |
12.1 | Civilian personnel benefits | 1 | 1 | 1 |
21.0 | Travel and transportation of persons | 1 | ||
25.2 | Other services from non-Federal sources | 1 | ||
|
|
|
||
99.0 | Direct obligations | 7 | 4 | 5 |
99.5 | Below reporting threshold | 1 | 1 | |
|
|
|
||
99.9 | Total new obligations | 7 | 5 | 6 |
|
Employment Summary
|
||||
Identification code 11–2600–0–1–802 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 33 | 29 | 32 |
|
For necessary expenses of the Office of the United States Trade Representative, including the hire of passenger motor vehicles and the employment of experts and consultants as authorized by 5 U.S.C. 3109, [$51,251,000] $53,041,000, of which $1,000,000 shall remain available until expended: Provided, That not to exceed [$111,600] $124,000 shall be available for official reception and representation expenses. (Commerce, Justice, Science, and Related Agencies Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
||||
Identification code 11–0400–0–1–999 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Office of the United States Trade Representative | 48 | 51 | 53 |
0801 | Reimbursable program activity | 1 | 1 | 1 |
|
|
|
||
0900 | Total new obligations | 49 | 52 | 54 |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 2 | 3 | 3 |
1021 | Recoveries of prior year unpaid obligations | 1 | ||
|
|
|
||
1050 | Unobligated balance (total) | 3 | 3 | 3 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 48 | 51 | 53 |
|
|
|
||
1160 | Appropriation, discretionary (total) | 48 | 51 | 53 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 1 | 1 | 1 |
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 1 | 1 | 1 |
1900 | Budget authority (total) | 49 | 52 | 54 |
1930 | Total budgetary resources available | 52 | 55 | 57 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 3 | 3 | 3 |
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 5 | 4 | 6 |
3030 | Obligations incurred, unexpired accounts | 49 | 52 | 54 |
3031 | Obligations incurred, expired accounts | 3 | ||
3040 | Outlays (gross) | –49 | –50 | –54 |
3080 | Recoveries of prior year unpaid obligations, unexpired | –1 | ||
3081 | Recoveries of prior year unpaid obligations, expired | –3 | ||
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 4 | 6 | 6 |
|
|
|
||
3100 | Obligated balance, end of year (net) | 4 | 6 | 6 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 49 | 52 | 54 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 46 | 47 | 49 |
4011 | Outlays from discretionary balances | 3 | 3 | 5 |
|
|
|
||
4020 | Outlays, gross (total) | 49 | 50 | 54 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –1 | –1 | –1 |
4180 | Budget authority, net (total) | 48 | 51 | 53 |
4190 | Outlays, net (total) | 48 | 49 | 53 |
|
The United States Trade Representative is responsible for developing, coordinating, and advising the President on U.S. international trade policy. The Trade Representative is responsible for the conduct of international trade negotiations, including commodity and direct investment negotiations. The Trade Representative also conducts U.S. affairs relating to the World Trade Organization, in which the United States participates.
Object Classification (in millions of dollars)
|
||||
Identification code 11–0400–0–1–999 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Direct obligations: | ||||
11.1 | Personnel compensation: Full-time permanent | 29 | 31 | 32 |
12.1 | Civilian personnel benefits | 9 | 9 | 9 |
21.0 | Travel and transportation of persons | 5 | 5 | 5 |
23.3 | Communications, utilities, and miscellaneous charges | 1 | 1 | 2 |
25.2 | Other services from non-Federal sources | 4 | 5 | 5 |
|
|
|
||
99.0 | Direct obligations | 48 | 51 | 53 |
99.0 | Reimbursable obligations | 1 | 1 | 1 |
|
|
|
||
99.9 | Total new obligations | 49 | 52 | 54 |
|
Employment Summary
|
||||
Identification code 11–0400–0–1–999 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 229 | 248 | 252 |
|
For expenses necessary to enable the President to meet unanticipated needs, in furtherance of the national interest, security, or defense which may arise at home or abroad during the current fiscal year, as authorized by 3 U.S.C. 108, [$988,000] $1,000,000, to remain available until September 30, [2013] 2014. (Executive Office of the President Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
||||
Identification code 11–0037–0–1–802 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 1 | 1 | 1 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 1 | 1 | 1 |
|
|
|
||
1160 | Appropriation, discretionary (total) | 1 | 1 | 1 |
1930 | Total budgetary resources available | 2 | 2 | 2 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –1 | –1 | –1 |
1941 | Unexpired unobligated balance, end of year | 1 | 1 | 1 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 1 | 1 | 1 |
4180 | Budget authority, net (total) | 1 | 1 | 1 |
|
This account represents amounts appropriated to the President to meet unanticipated needs in furtherance of national interest, security, or defense.
For administrative expenses for the Partnership Fund for Program Integrity Innovation, $1,000,000.
Program and Financing (in millions of dollars)
|
||||
Identification code 11–0035–0–1–802 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Program Integrity Innovation | 2 | 20 | 11 |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 37 | 30 | 10 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 10 | 1 | |
1131 | Unobligated balance of appropriations permanently reduced | –5 | –10 | |
|
|
|
||
1160 | Appropriation, discretionary (total) | –5 | 1 | |
1930 | Total budgetary resources available | 32 | 30 | 11 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 30 | 10 | |
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 1 | 10 | |
3030 | Obligations incurred, unexpired accounts | 2 | 20 | 11 |
3040 | Outlays (gross) | –1 | –11 | –12 |
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 1 | 10 | 9 |
|
|
|
||
3100 | Obligated balance, end of year (net) | 1 | 10 | 9 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | –5 | 1 | |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 1 | ||
4011 | Outlays from discretionary balances | 1 | 11 | 11 |
|
|
|
||
4020 | Outlays, gross (total) | 1 | 11 | 12 |
4180 | Budget authority, net (total) | –5 | 1 | |
4190 | Outlays, net (total) | 1 | 11 | 12 |
|
The purpose of the Partnership Fund for Program Integrity Innovation is to identify and test the most effective innovations to reduce error and improve efficiency and service in Federal assistance programs administered by states and localities. Many programs administered at state and local levels operate independently of each other yet serve similar low-income populations. In addition, Federal and State officials often function in silos of information that do not promote consistent and judicious use of resources, including staff, information, systems, and processes. The $1 million request for administrative funds would enable the Partnership Fund to continue identifying solutions that simultaneously support multiple objectives to reduce improper payments and improve administrative efficiency and service delivery, while reducing access barriers and protecting beneficiaries. By law, Partnership Fund pilots must save at least as much as they cost, in aggregate. To date, the Partnership Fund has invested over $11 million in six pilot projects, which are estimated to lead to total savings of up to $200 million or more annually if the pilots are taken to scale, a return on investment of over 17 to 1. Additional administrative funds would enable the Partnership Fund to use existing funds to identify additional projects that promise a significant return on investment. The Consolidated Appropriations Act, 2012 extended the availability through 2013 of $10 million from the original appropriation for the Partnership Fund that would have otherwise expired at the end of 2012.
Object Classification (in millions of dollars)
|
||||
Identification code 11–0035–0–1–802 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Allocation Account - direct: | ||||
11.8 | Personnel compensation: Special personal services payments | 1 | 1 | 1 |
41.0 | Grants, subsidies, and contributions | 1 | 19 | 10 |
|
|
|
||
99.9 | Total new obligations | 2 | 20 | 11 |
|
For necessary expenses for the furtherance of integrated, efficient and effective uses of information technology in the Federal Government, $5,000,000, to remain available until expended: Provided, That the Director of the Office of Management and Budget may transfer these funds to one or more other agencies to carry out projects to meet these purposes[: Provided further, That the Director of the Office of Management and Budget shall submit quarterly reports to the Committees on Appropriations of the House and the Senate identifying the savings achieved by the Office of Management and Budget's government-wide information technology reform efforts: Provided further, That such report shall include savings identified by fiscal year, agency and appropriation]. (Executive Office of the President Appropriations Act, 2012.)
Program and Financing (in millions of dollars)
|
||||
Identification code 11–0036–0–1–802 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Direct program activity | 4 | 4 | |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 1 | ||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 5 | 5 | |
|
|
|
||
1160 | Appropriation, discretionary (total) | 5 | 5 | |
1930 | Total budgetary resources available | 5 | 6 | |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 1 | 2 | |
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 1 | ||
3030 | Obligations incurred, unexpired accounts | 4 | 4 | |
3040 | Outlays (gross) | –3 | –4 | |
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 1 | 1 | |
|
|
|
||
3100 | Obligated balance, end of year (net) | 1 | 1 | |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 5 | 5 | |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 3 | 3 | |
4011 | Outlays from discretionary balances | 1 | ||
|
|
|
||
4020 | Outlays, gross (total) | 3 | 4 | |
4180 | Budget authority, net (total) | 5 | 5 | |
4190 | Outlays, net (total) | 3 | 4 | |
|
This funding would provide the Government with a strategic resource base controlled by the Director of the Office of Management and Budget, and would be under the direction of the Federal Chief Information Officer (CIO). The Federal CIO would provide strategic and policy guidance to a small core staff of expert resources, and manage the process for the selection and oversight of projects, directing appropriate transfers of funds to agencies for project execution. The funding would be used in support of enhanced transparency, accountability, oversight and technical assistance aimed at achieving a more integrated, efficient and effective use of information technology (IT) in the Federal Government. Specifically, the fund would be used for two primary functions. First, the fund would be used to implement enhancements to the Federal IT Dashboard, yielding better oversight of major IT project spending and operational costs in the Federal Government's $80 billion IT budget. Based on improved data, the Federal CIO would extend the reach of TechStat reviews, identifying underperforming and duplicative investments, leading to more efficient future IT spending. Second, the fund would support projects to enhance the productivity of IT operations, including data center consolidation and centralized incubation pilots. Successful incubation pilots would be scaled across Federal agencies consistent with a comprehensive Federal technical architecture, addressing areas such as the security of mobile applications, consistent inter-agency adoption of web services, and other emerging technology areas for Government-wide implementations.
Object Classification (in millions of dollars)
|
||||
Identification code 11–0036–0–1–802 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Direct obligations: | ||||
11.1 | Personnel compensation: Full-time permanent | 1 | ||
25.2 | Other services from non-Federal sources | 4 | 3 | |
|
|
|
||
99.9 | Total new obligations | 4 | 4 | |
|
Employment Summary
|
||||
Identification code 11–0036–0–1–802 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 1 | 3 | |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 11–0033–0–1–453 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 12 | 12 | |
1029 | Other balances withdrawn | –12 | ||
|
|
|
||
1050 | Unobligated balance (total) | 12 | ||
1930 | Total budgetary resources available | 12 | ||
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 12 | ||
|
This schedule includes funding provided in Public Laws 101–130 and 103–211 to respond to various natural disasters. All available funds from this account were allocated to various agencies. However, certain agencies subsequently returned excess funds to this account. These balances are only available for specific natural disasters that occurred before 1995. During 2012, all available funds in this account will be administratively withdrawn and returned to the General Fund of the Treasury in accordance with Section 1555 of Title 31 of the United States Code.
Special and Trust Fund Receipts (in millions of dollars)
|
||||
Identification code 11–5512–0–2–376 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
0100 | Balance, start of year | 5,471 | 5,473 | 5,473 |
Adjustments: | ||||
0190 | Adjustment - to reconcile to Treasury reporting | 4 | ||
|
|
|
||
0199 | Balance, start of year | 5,475 | 5,473 | 5,473 |
Appropriations: | ||||
0500 | Spectrum Relocation Fund | –2 | ||
|
|
|
||
0799 | Balance, end of year | 5,473 | 5,473 | 5,473 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 11–5512–0–2–376 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Budgetary Resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 51 | 51 | |
1011 | Unobligated balance transfer from other accts [17–1507] | 51 | ||
|
|
|
||
1050 | Unobligated balance (total) | 51 | 51 | 51 |
Budget authority: | ||||
Appropriations, mandatory: | ||||
1203 | Appropriation (previously unavailable) | 2 | ||
1220 | Transferred to other accounts [64–4110] | –2 | ||
1930 | Total budgetary resources available | 51 | 51 | 51 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 51 | 51 | 51 |
|
The Spectrum Relocation Fund, created by the Commercial Spectrum Enhancement Act of 2004, streamlines the process for reimbursing Federal agencies that must relocate wireless communications systems from Federal spectrum that has been reallocated to commercial use. Auction receipts associated with the reallocated spectrum from the Advanced Wireless Services spectrum license auction were deposited into the Fund in December 2006. To expedite clearing of the auctioned spectrum, the statute provides mandatory spending authority for approved relocation payments. The Office of Management and Budget (OMB) administers the Fund in consultation with the National Telecommunications and Information Administration (NTIA) of the Department of Commerce. As part of the National Wireless Initiative, the Administration proposed several improvements to agencies relocation efforts. These include language to clarify standards for achieving comparable capability of systems and resources for agency planning efforts before an auction. Taken together, these efforts are expected to bring more certainty to spectrum auctions and result in higher bids to recoup any additional funds that are spent.
Transfers to Agencies for Spectrum Relocation Activities (estimated budget authority in thousands of dollars)
|
||
Account | Account Number | 2007–12 est. |
|
||
Capital Improvement and Maintenance, Forest Service, USDA | 12–1103 | 21,578 |
RDT&E, Defense-wide, DOD | 97–0400 | 76,500 |
O&M, Defense-wide, DOD | 97–0100 | 21,700 |
Other Procurement, Army, DOD | 21–2035 | 15,303 |
O&M, Army, DOD | 21–2020 | 630 |
Aircraft Procurement, Air Force, DOD | 57–3010 | 40,000 |
Missile Procurement, Air Force, DOD | 57–3020 | 60,000 |
Other Procurement, Air Force, DOD | 57–3080 | 6,596 |
O&M, Air Force, DOD | 57–3400 | 157 |
RDT&E, Navy, DOD | 17–1319 | 72,873 |
Weapons Procurement, Navy, DOD | 17–1507 | 10,000 |
Other Procurement, Navy, DOD | 17–1810 | 900 |
Bonneville Power Administration Fund, DOE | 89–4045 | 48,627 |
O&M, Southwestern Power Administration, DOE | 89–0303 | 25,821 |
O&M, Western Area Power Administration, DOE | 89–5068 | 108,202 |
O&M, National Nuclear Security Administration, DOE | 89–0313 | 10,900 |
Office of the CIO, DOE | 89–0228 | 1,650 |
S&E, Customs and Border Protection, DHS | 70–0530 | 74,350 |
S&E, Immigration and Customs Enforcement, DHS | 70–0540 | 39,129 |
S&E, US Secret Service, DHS | 70–0400 | 106 |
Office of the CIO, DHS | 70–0102 | 11,980 |
Office of the Inspector General, HUD | 86–0189 | 21 |
S&E, BATF&E, DOJ | 15–0700 | 86,174 |
S&E, Drug Enforcement Administration, DOJ | 15–1100 | 185,510 |
S&E, Federal Bureau of Investigation, DOJ | 15–0200 | 283,940 |
Law Enforcement Wireless Communications, DOJ | 15–0132 | 800 |
Water and related resources, Bu Rec, DOI | 14–0680 | 8,000 |
Construction and major maintenance, National Park Service, DOI | 14–0139 | 20,282 |
Surveys, investigations, and research, US Geological Survey, DOI | 14–0804 | 6,159 |
Processing, assistance, and management, IRS | 20–0913 | 4,409 |
Treasury Inspector General for Tax Administration, Treasury | 20–0119 | 892 |
Facilities and equipment, Federal Aviation Administration, DOT | 69–8107 | 58,062 |
Exploration capabilities, NASA | 80–0115 | 740 |
Tennessee Valley Authority Fund | 64–4110 | 15,751 |
|
||
Payment to Postal Service Fund | 18–1001 | 8,334 |
|
|
|
Total | 1,326,076 | |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 11–1096–0–1–151 | 2011 actual | 2012 est. | 2013 est. | |
|
||||
Change in obligated balance: | ||||
Obligated balance, start of year (net): | ||||
3000 | Unpaid obligations, brought forward, Oct 1 (gross) | 145 | 4 | |
3031 | Obligations incurred, expired accounts | 29 | ||
3040 | Outlays (gross) | –99 | –4 | |
3081 | Recoveries of prior year unpaid obligations, expired | –71 | ||
Obligated balance, end of year (net): | ||||
3090 | Unpaid obligations, end of year (gross) | 4 | ||
|
|
|
||
3100 | Obligated balance, end of year (net) | 4 | ||
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
Outlays, gross: | ||||
4011 | Outlays from discretionary balances | 99 | 4 | |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –5 | ||
Additional offsets against gross budget authority only: | ||||
4052 | Offsetting collections credited to expired accounts | 5 | ||
4080 | Outlays, net (discretionary) | 94 | 4 | |
4190 | Outlays, net (total) | 94 | 4 | |
|
The Iraq Relief and Reconstruction Fund (IRRF) consists of $2.475 billion appropriated in the 2003 Emergency Wartime Supplemental Appropriations Act and $18.649 billion appropriated in the 2004 Emergency Supplemental Appropriations Act for Defense and the Reconstruction of Iraq and Afghanistan. It funds the security, rehabilitation, and reconstruction efforts in Iraq.
(including transfers of funds and rescissions)
SEC. 201. From funds made available in this Act under the headings "The White House'', "Executive Residence at the White House'', "White House Repair and Restoration'', "Council of Economic Advisers'', "National Security Council and Homeland Security Council'', "Office of Administration'', "Special Assistance to the President'', and "Official Residence of the Vice President'', the Director of the Office of Management and Budget (or such other officer as the President may designate in writing), may, 15 days after giving notice to the Committees on Appropriations of the House of Representatives and the Senate, transfer not to exceed 10 percent of any such appropriation to any other such appropriation, to be merged with and available for the same time and for the same purposes as the appropriation to which transferred: Provided, That the amount of an appropriation shall not be increased by more than 50 percent by such transfers: Provided further, That no amount shall be transferred from "Special Assistance to the President'' or "Official Residence of the Vice President'' without the approval of the Vice President.[SEC. 202. The Director of the Office of Management and Budget shall submit to the Committees on Appropriations of the House and the Senate a report on the implementation of Executive Order No. 13563 (76 Fed. Reg. 3821; relating to Improving Regulation and Regulatory Review) by April 2, 2012. The report shall include information on—
(a) increasing public participation in the rulemaking process and reducing uncertainty;
(b) improving coordination across Federal agencies to eliminate redundant, inconsistent, and overlapping regulations; and
(c) identifying existing regulations that have been reviewed and determined to be outmoded, ineffective, or excessively burdensome.]
[SEC. 203. Within 120 days after the date of enactment of this section, the Director of the Office of Management and Budget shall submit a report to the Committees on Appropriations of the House and the Senate on the costs of implementing the Dodd-Frank Wall Street Reform and Consumer Protection Act (Public Law 111–203). Such report shall include—(1) the estimated mandatory and discretionary obligations of funds through fiscal year 2014, by Federal agency and by fiscal year, including—
(A) the estimated obligations by cost inputs such as rent, information technology, contracts, and personnel;
(B) the methodology and data sources used to calculate such estimated obligations; and
(C) the specific section of such Act that requires the obligation of funds; and
(2) the estimated receipts through fiscal year 2014 from assessments, user fees, and other fees by the Federal agency making the collections, by fiscal year, including—
(A) the methodology and data sources used to calculate such estimated collections; and
(B) the specific section of such Act that authorizes the collection of funds.]
[SEC. 204. The Director of the Office of National Drug Control Policy shall submit to the Committees on Appropriations of the House of Representatives and the Senate not later than 60 days after the date of enactment of this Act, and prior to the initial obligation of more than 20 percent of the funds appropriated in any account under the heading "Office of National Drug Control Policy'', a detailed narrative and financial plan on the proposed uses of all funds under the account by program, project, and activity: Provided, That the reports required by this section shall be updated and submitted to the Committees on Appropriations every 6 months and shall include information detailing how the estimates and assumptions contained in previous reports have changed: Provided further, That any new projects and changes in funding of ongoing projects shall be subject to the prior approval of the Committees on Appropriations.][SEC. 205. Not to exceed 2 percent of any appropriations in this Act made available to the Office of National Drug Control Policy may be transferred between appropriated programs upon the advance approval of the Committees on Appropriations: Provided, That no transfer may increase or decrease any such appropriation by more than 3 percent.][SEC. 206. Not to exceed $1,000,000 of any appropriations in this Act made available to the Office of National Drug Control Policy may be reprogrammed within a program, project, or activity upon the advance approval of the Committees on Appropriations.][SEC. 207. From the unobligated balances of prior year appropriations made available for the Counterdrug Technology Assessment Center, $5,244,639 are rescinded.][SEC. 208. From the unobligated balances of prior year appropriations made available for Other Federal Drug Control Programs, $359,958 for a chronic users study and $5,723,403 for the National Anti-Drug Youth Media Campaign are rescinded.][SEC. 209. Of the unobligated balances available under the heading "Executive Office of the President and Funds Appropriated to the President—Partnership Fund for Program Integrity Innovation'' in title II of division C of the Consolidated Appropriations Act, 2010 (Public Law 111–117), $10,000,000 are rescinded. In addition to the amounts made available under such heading in this Act, $10,000,000 are appropriated, to remain available until September 30, 2013.] (Executive Office of the President Appropriations Act, 2012.)